PackageTrendsPeer
Letter portraitLegal landscape

Capital Bank & Trust Company

Nashville, TN · Cert 33902

FDIC

Q2 2007

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q2 2007, the quarter ended June 30, 2007, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Capital Bank & Trust Company

Nashville, TN · Cert 33902

FDIC

Q2 2007

$618.4MAssets
$517.1MLoans
$492.8MDeposits
$48.5MEquity
Loan mix
87%RE $404.3M13%C&I $61.1M0%Consumer $1.5MQ3 2005Q2 2007
Deposit mix
96%Interest-bearing $471.3M4%Noninterest $21.5MQ3 2005Q2 2007

Return on Assets (YTD, annualized)

0.60%-38 bps YoY

Net Interest Margin (YTD, annualized)

3.32%-48 bps YoY

Efficiency Ratio (YTD, annualized)

64.42%+713 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.79%Q2 ’056.98%Q2 ’067.13%Q2 ’07+8%-13%

Non-interest income vs. expense

2.38%Q2 ’052.45%Q2 ’062.41%Q2 ’07+5%+1%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets0.84%0.85%0.94%0.98%0.98%0.99%0.87%0.60%-38 bps
Net Interest Margin3.51%3.48%3.87%3.80%3.76%3.57%3.43%3.32%-48 bps
Non-Interest Burden1.92%1.90%2.03%1.98%1.99%1.90%1.96%1.99%+2 bps
Loan Growth (YoY)41.54%32.77%28.66%23.55%19.60%18.91%19.72%21.60%-195 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.18%1.21%1.26%1.28%1.20%1.18%1.07%-18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.56%7.66%7.74%7.48%7.62%7.61%7.71%7.84%+36 bps
Liquid Assets / Assets0.15%0.29%0.04%0.24%0.61%0.00%0.41%0.03%-21 bps