PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Retailers National Bank

Sioux Falls, SD · Cert 33868

FDIC

Q4 2012

$138.1MAssets
$40.6MLoans
$56.8MDeposits
$57.6MEquity
Deposit mix
100%Interest-bearing $56.8M0%Noninterest $0.0MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

12.80%+139 bps YoY

Net Interest Margin (YTD, annualized)

0.59%-73 bps YoY

Efficiency Ratio (YTD, annualized)

89.21%-349 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

1.80%Q4 ’101.50%Q4 ’110.79%Q4 ’12-17%-56%

Non-interest income vs. expense

256%Q4 ’10216%Q4 ’11185.84%Q4 ’12+23%-39%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets8.87%10.38%11.52%11.41%11.37%10.21%11.94%12.80%+139 bps
Net Interest Margin1.54%1.80%1.85%1.32%0.90%1.50%1.00%0.59%-73 bps
Non-Interest Burden-13.83%-17.37%-19.61%-15.73%-14.70%-21.19%-23.67%-21.88%-615 bps
Loan Growth (YoY)-4.63%16.11%21.15%112.10%143.95%101.57%219%-29.40%-14,150 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets48.60%48.90%47.59%37.34%37.81%38.85%29.92%41.70%+435 bps
Liquid Assets / Assets24.45%22.61%30.12%26.32%19.79%19.13%28.49%34.89%+857 bps