PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

U.s.trust Company

Greenwich, CT · Cert 33822

FDIC

Q1 2003

$499.5MAssets
$104.4MLoans
$330.1MDeposits
$117.8MEquity
Loan mix
41%RE $13.6M56%C&I $18.8M3%Consumer $1.1MQ2 2001Q1 2003
Deposit mix
90%Interest-bearing $296.4M10%Noninterest $33.7MQ2 2001Q1 2003

Return on Assets (YTD, annualized)

3.47%-133 bps YoY

Net Interest Margin (YTD, annualized)

1.99%-68 bps YoY

Efficiency Ratio (YTD, annualized)

69.21%+943 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.64%Q1 ’013.75%Q1 ’022.70%Q1 ’03+63%-25%

Non-interest income vs. expense

13.72%Q1 ’0111.27%Q1 ’0211.99%Q1 ’03+45%+32%

Year to date, annualized, through each quarter.

MetricQ2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003YoY ΔTrend
Return on Assets4.53%5.36%4.97%4.80%5.38%5.28%4.39%3.47%-133 bps
Net Interest Margin1.93%1.97%1.94%2.67%3.03%3.09%2.84%1.99%-68 bps
Non-Interest Burden-4.76%-5.08%-4.46%-4.91%-5.68%-5.02%-3.89%-3.35%+157 bps
Loan Growth (YoY)629%379%349%557%7.21%1.66%7.72%-1.46%-55,856 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.16%1.13%1.10%1.13%0.98%0.90%0.96%-15 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.49%19.14%17.38%17.23%22.55%23.77%24.27%23.58%+634 bps
Liquid Assets / Assets0.08%0.07%0.06%0.06%0.07%0.07%0.07%0.09%+3 bps