PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Firstbank of Northern Colorado

Fort Collins, CO · Cert 33799

FDIC

Q3 2010

$463.2MAssets
$331.3MLoans
$408.5MDeposits
$31.4MEquity
Loan mix
98%RE $292.6M2%C&I $4.9M0%Consumer $0.9MQ4 2008Q3 2010
Deposit mix
82%Interest-bearing $333.8M18%Noninterest $74.7MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

1.47%+25 bps YoY

Net Interest Margin (YTD, annualized)

4.15%+33 bps YoY

Efficiency Ratio (YTD, annualized)

55.92%-802 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.19%Q3 ’084.97%Q3 ’094.85%Q3 ’10+16%+9%

Non-interest income vs. expense

3.45%Q3 ’083.36%Q3 ’092.98%Q3 ’10+7%-6%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets1.03%1.28%1.19%1.22%1.20%1.48%1.53%1.47%+25 bps
Net Interest Margin3.34%4.12%3.94%3.81%3.53%3.99%4.10%4.15%+33 bps
Non-Interest Burden1.75%2.15%2.08%1.92%1.76%1.76%1.73%1.80%-12 bps
Loan Growth (YoY)18.09%20.08%23.01%24.30%24.00%23.50%20.75%22.13%-217 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.37%1.34%1.39%1.36%1.43%1.41%1.43%1.45%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.49%6.53%6.32%6.34%6.12%6.43%6.87%6.77%+43 bps
Liquid Assets / Assets10.54%9.92%8.87%8.16%7.39%7.20%7.09%6.68%-148 bps