PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madisonville State Bank

Madisonville, TX · Cert 33782

FDIC

Q3 2009

$256.3MAssets
$188.4MLoans
$224.7MDeposits
$19.5MEquity
Loan mix
98%RE $107.2M2%C&I $2.5M0%Consumer $0.2MQ4 2007Q3 2009
Deposit mix
93%Interest-bearing $208.1M7%Noninterest $16.5MQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-2.83%+380 bps YoY

Net Interest Margin (YTD, annualized)

3.62%-98 bps YoY

Efficiency Ratio (YTD, annualized)

49.38%+1,874 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.28%Q3 ’077.27%Q3 ’085.58%Q3 ’09+10%-21%

Non-interest income vs. expense

2.15%Q3 ’071.63%Q3 ’081.93%Q3 ’09-44%+79%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets1.43%2.13%2.26%-6.62%-5.36%0.68%0.83%-2.83%+380 bps
Net Interest Margin3.99%4.03%3.81%4.61%4.63%3.63%3.99%3.62%-98 bps
Non-Interest Burden1.87%0.87%0.80%0.92%1.25%1.64%1.67%1.64%+72 bps
Loan Growth (YoY)20.30%55.32%49.39%51.21%30.83%1.93%-6.90%-10.62%-6,183 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%1.36%1.35%1.20%1.45%1.66%1.73%1.70%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.65%9.59%10.13%7.03%9.34%9.28%10.36%7.59%+56 bps
Liquid Assets / Assets0.00%0.03%0.06%0.05%0.07%4.02%5.27%18.64%+1,859 bps