PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Madisonville State Bank

Madisonville, TX · Cert 33782

FDIC

Q3 2009

$256.3MAssets
$188.4MLoans
$224.7MDeposits
$19.5MEquity
Loan mix
98%RE $107.2M2%C&I $2.5M0%Consumer $0.2MQ3 2008Q3 2009
Deposit mix
93%Interest-bearing $208.1M7%Noninterest $16.5MQ3 2008Q3 2009

NIM

7.41%Q3 ’078.90%Q3 ’085.06%Q3 ’09+48%-47%

Non-interest income vs. expense

2.17%Q3 ’071.56%Q3 ’082.05%Q3 ’09-18%+51%

Financial Results

Return on Assets (quarter, annualized)

-10.10%+1,316 bps YoY

Net Interest Margin (quarter, annualized)

3.32%-295 bps YoY

Efficiency Ratio (quarter, annualized)

56.89%+3,347 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-23.27%-1.50%0.68%0.97%-10.10%+1,316 bps
Net Interest Margin6.27%3.67%3.63%4.26%3.32%-295 bps
Non-Interest Burden1.17%2.04%1.64%1.66%1.76%+60 bps
Loan Growth (YoY)51.21%30.83%1.93%-6.90%-10.62%-6,183 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.20%1.45%1.66%1.73%1.70%+50 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.03%9.34%9.28%10.36%7.59%+56 bps
Liquid Assets / Assets0.05%0.07%4.02%5.27%18.64%+1,859 bps