PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pell Rudman Trust Company (Atlantic), National Association

Washington, DC · Cert 33754

FDIC

Q1 2005

$14.0MAssets
n/aLoans
n/aDeposits
$11.3MEquity

NIM

0.75%Q1 ’030.32%Q1 ’040.70%Q1 ’05-57%+114%

Non-interest income vs. expense

18.28%Q1 ’0316.15%Q1 ’0413.55%Q1 ’05+369%-65%

Financial Results

Return on Assets (YTD, annualized)

-1.12%+1,281 bps YoY

Net Interest Margin (YTD, annualized)

0.70%+37 bps YoY

Efficiency Ratio (YTD, annualized)

97.68%-5,356 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets-13.93%-7.57%-8.19%-9.89%-1.12%+1,281 bps
Net Interest Margin0.32%0.36%0.31%0.42%0.70%+37 bps
Non-Interest Burden7.28%13.47%14.13%16.36%2.51%-477 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets91.29%94.45%84.55%86.39%80.98%-1,031 bps
Liquid Assets / Assets3.74%3.94%20.24%16.29%21.20%+1,746 bps