PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Prairie Bank and Trust Company

Bridgeview, IL · Cert 33551

FDIC

Q1 2007

$542.5MAssets
$433.1MLoans
$465.3MDeposits
$53.9MEquity
Loan mix
92%RE $295.0M8%C&I $26.0M0%Consumer $0.0MQ2 2005Q1 2007
Deposit mix
92%Interest-bearing $429.4M8%Noninterest $35.9MQ2 2005Q1 2007

Return on Assets (YTD, annualized)

1.49%-56 bps YoY

Net Interest Margin (YTD, annualized)

3.98%-27 bps YoY

Efficiency Ratio (YTD, annualized)

63.51%+1,735 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.31%Q1 ’057.49%Q1 ’067.88%Q1 ’07+7%-6%

Non-interest income vs. expense

2.29%Q1 ’052.14%Q1 ’062.87%Q1 ’07-7%+33%

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets1.97%1.97%1.98%2.06%2.15%2.19%2.18%1.49%-56 bps
Net Interest Margin4.02%3.97%3.72%4.25%4.06%4.25%4.24%3.98%-27 bps
Non-Interest Burden1.83%1.77%1.61%1.75%1.68%1.76%1.78%2.33%+57 bps
Loan Growth (YoY)27.18%24.99%21.07%22.56%13.60%7.42%5.15%-1.66%-2,422 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.13%1.21%1.19%1.28%1.39%1.39%1.42%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.74%7.99%8.20%7.98%7.96%9.05%9.27%9.94%+196 bps
Liquid Assets / Assets0.03%0.07%0.07%0.07%0.14%0.15%0.15%0.07%-1 bps