PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Peoples Bank of Northern Kentucky, Inc.

Crestview Hills, KY · Cert 33541

FDIC

Q3 2002

$198.0MAssets
$155.4MLoans
$161.6MDeposits
$9.0MEquity
Loan mix
53%RE $38.8M46%C&I $33.9M1%Consumer $0.6MQ3 2001Q3 2002
Deposit mix
87%Interest-bearing $140.3M13%Noninterest $21.3MQ3 2001Q3 2002

NIM

8.57%Q1 ’017.93%Q3 ’016.12%Q3 ’02+2%-19%

Non-interest income vs. expense

2.73%Q1 ’012.73%Q3 ’0121.45%Q3 ’02-3%+997%

Financial Results

Return on Assets (quarter, annualized)

-11.31%-1,289 bps YoY

Net Interest Margin (quarter, annualized)

3.55%-86 bps YoY

Efficiency Ratio (quarter, annualized)

480%+42,822 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Return on Assets1.58%-13.58%1.42%-0.42%-11.31%-1,289 bps
Net Interest Margin4.41%4.42%4.35%3.93%3.55%-86 bps
Non-Interest Burden1.87%14.03%2.03%4.60%20.54%+1,866 bps
Loan Growth (YoY)18.59%6.37%7.39%-9.63%-12.23%-3,082 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.02%1.02%0.98%1.33%1.41%+39 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.57%6.81%7.17%7.36%4.53%-504 bps
Liquid Assets / Assets0.00%0.02%0.04%0.01%0.02%+1 bps