PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Spirit of America National Bank

Milford, OH · Cert 33487

FDIC

Q3 2009

$35.8MAssets
n/aLoans
$8.1MDeposits
$23.8MEquity
Deposit mix
100%Interest-bearing $8.1M0%Noninterest $0.0MQ3 2008Q3 2009

NIM

4.70%Q3 ’072.11%Q3 ’080.27%Q3 ’09-67%-85%

Non-interest income vs. expense

10.34%Q3 ’0711.14%Q3 ’0811.72%Q3 ’09-32%+12%

Financial Results

Return on Assets (YTD, annualized)

32.33%-506 bps YoY

Net Interest Margin (YTD, annualized)

0.16%-95 bps YoY

Efficiency Ratio (YTD, annualized)

18.71%+275 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets37.39%39.80%28.41%31.52%32.33%-506 bps
Net Interest Margin1.11%0.84%0.25%0.22%0.16%-95 bps
Non-Interest Burden-57.53%-55.61%-45.79%-48.05%-50.74%+679 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets58.40%64.44%54.42%66.71%66.35%+795 bps
Liquid Assets / Assets1.01%1.32%1.23%1.12%1.12%+10 bps