PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Twin City Bank

North Little Rock, AR · Cert 33472

FDIC

Q1 2009

$728.5MAssets
$537.3MLoans
$558.9MDeposits
$73.8MEquity
Loan mix
77%RE $276.1M22%C&I $80.3M1%Consumer $3.6MQ1 2008Q1 2009
Deposit mix
75%Interest-bearing $418.3M25%Noninterest $140.6MQ1 2008Q1 2009

NIM

5.90%Q1 ’075.64%Q1 ’084.61%Q1 ’09+19%+6%

Non-interest income vs. expense

2.21%Q1 ’072.50%Q1 ’082.29%Q1 ’09+9%-15%

Executive Summary

  • Earnings: ROA of 1.43%, up 47 bps year over year; NIM at 3.55%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.03%.
  • Funding: loans stand at 96.13% of deposits as of Q1 2009.

Financial Results

Return on Assets (quarter, annualized)

1.43%+47 bps YoY

Net Interest Margin (quarter, annualized)

3.55%+21 bps YoY

Efficiency Ratio (quarter, annualized)

49.55%-771 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Earnings
Return on Assets0.97%1.13%1.13%0.75%1.43%+47 bps
Return on Equity10.64%12.32%12.42%8.02%14.47%+384 bps
Net Interest Margin3.33%3.42%3.40%3.46%3.55%+21 bps
Efficiency Ratio57.26%54.06%54.27%53.33%49.55%-771 bps
Non-Interest Burden1.59%1.46%1.45%1.46%1.35%-24 bps
Growth
Asset Growth (YoY)4.75%6.65%9.18%4.02%4.13%-62 bps
Loan Growth (YoY)19.19%17.09%17.53%9.47%5.88%-1,331 bps
Deposit Growth (YoY)3.29%4.36%8.23%5.82%4.25%+96 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.09%0.09%0.05%1.63%0.03%-6 bps
Allowance / Loans1.65%1.65%1.65%1.57%1.55%-10 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.41%11.49%11.68%11.98%12.28%+87 bps
Equity / Assets9.29%9.04%9.12%9.70%10.13%+83 bps
Liquidity & Funding
Loans / Deposits94.65%92.76%97.87%101.38%96.13%+148 bps
Liquid Assets / Assets0.11%2.37%2.24%2.34%2.39%+228 bps
CRE / Total Capitaln/an/an/an/an/an/an/a