PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers & Merchants State Bank of Wayne

Wayne, NE · Cert 33235

FDIC

Q2 2010

$41.4MAssets
$30.7MLoans
$31.9MDeposits
$3.8MEquity
Deposit mix
89%Interest-bearing $28.5M11%Noninterest $3.4MQ3 2008Q2 2010

Return on Assets (YTD, annualized)

1.02%-26 bps YoY

Net Interest Margin (YTD, annualized)

3.63%-6 bps YoY

Efficiency Ratio (YTD, annualized)

64.18%+338 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.13%Q2 ’085.48%Q2 ’094.92%Q2 ’10+7%-2%

Non-interest income vs. expense

2.04%Q2 ’082.38%Q2 ’092.49%Q2 ’10+18%+4%

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets1.53%1.49%1.52%1.28%1.22%1.16%1.45%1.02%-26 bps
Net Interest Margin3.68%3.80%3.70%3.69%3.69%3.77%3.61%3.63%-6 bps
Non-Interest Burden1.93%2.02%2.06%2.16%2.09%2.17%1.83%2.24%+8 bps
Loan Growth (YoY)6.96%7.39%0.35%-6.78%-3.62%-7.95%-5.61%3.31%+1,009 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.35%1.43%1.13%1.27%1.57%1.77%1.77%1.75%+48 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.29%9.07%8.99%8.53%9.21%9.28%9.24%9.25%+71 bps
Liquid Assets / Assets0.02%0.10%0.42%0.42%0.30%0.39%0.97%1.03%+61 bps