PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Interbank of New York

New York, NY · Cert 33142

FDIC

Q4 2003

$270.2MAssets
$138.5MLoans
$244.2MDeposits
$24.2MEquity
Loan mix
70%RE $47.0M30%C&I $20.1M1%Consumer $0.4MQ4 2002Q4 2003
Deposit mix
77%Interest-bearing $187.0M23%Noninterest $57.2MQ4 2002Q4 2003

NIM

7.13%Q4 ’015.48%Q4 ’025.21%Q4 ’03-12%+2%

Non-interest income vs. expense

3.39%Q4 ’012.82%Q4 ’023.19%Q4 ’03-21%+20%

Executive Summary

  • Earnings: ROA of 0.73%, down 29 bps year over year; NIM at 4.09%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.15%.
  • Funding: loans stand at 56.71% of deposits as of Q4 2003.

Financial Results

Return on Assets (YTD, annualized)

0.73%-29 bps YoY

Net Interest Margin (YTD, annualized)

4.09%+6 bps YoY

Efficiency Ratio (YTD, annualized)

67.55%+778 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Earnings
Return on Assets1.02%0.89%0.65%0.76%0.73%-29 bps
Return on Equity11.79%10.66%7.87%9.12%8.63%-316 bps
Net Interest Margin4.02%4.06%4.03%4.06%4.09%+6 bps
Efficiency Ratio59.77%63.20%72.94%68.69%67.55%+778 bps
Non-Interest Burden2.13%2.33%2.77%2.60%2.55%+43 bps
Growth
Asset Growth (YoY)24.19%16.02%14.24%11.71%3.61%-2,057 bps
Loan Growth (YoY)9.14%6.60%-0.34%-1.53%-3.28%-1,242 bps
Deposit Growth (YoY)26.45%17.17%14.27%11.51%2.70%-2,375 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.08%-0.12%-0.04%-0.03%0.15%+7 bps
Allowance / Loans1.17%1.27%1.26%1.29%1.35%+17 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.56%13.70%13.93%14.30%14.83%+127 bps
Equity / Assets8.52%8.25%8.19%8.44%8.96%+44 bps
Liquidity & Funding
Loans / Deposits60.21%54.60%53.92%54.50%56.71%-350 bps
Liquid Assets / Assets29.52%34.32%36.66%36.43%36.39%+688 bps
CRE / Total Capitaln/an/an/an/an/an/an/a