PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Savannah Bank, National Association, The

Savannah, GA · Cert 33120

FDIC

Q3 2012

$671.5MAssets
$515.8MLoans
$586.3MDeposits
$57.1MEquity
Loan mix
88%RE $356.2M10%C&I $41.8M2%Consumer $7.9MQ3 2011Q3 2012
Deposit mix
96%Interest-bearing $563.6M4%Noninterest $22.7MQ3 2011Q3 2012

NIM

3.94%Q3 ’104.63%Q3 ’114.25%Q3 ’12+35%-2%

Non-interest income vs. expense

1.89%Q3 ’102.15%Q3 ’112.47%Q3 ’12+21%+18%

Financial Results

Return on Assets (YTD, annualized)

-1.72%-208 bps YoY

Net Interest Margin (YTD, annualized)

3.64%-7 bps YoY

Efficiency Ratio (YTD, annualized)

66.14%+1,048 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.36%0.17%-0.17%0.06%-1.72%-208 bps
Net Interest Margin3.71%3.70%3.57%3.64%3.64%-7 bps
Non-Interest Burden2.02%2.03%2.10%2.09%2.39%+37 bps
Loan Growth (YoY)-2.90%-6.77%-8.12%-8.95%-12.46%-956 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.31%2.48%2.39%2.50%2.45%+14 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.17%9.04%9.19%9.43%8.51%-66 bps
Liquid Assets / Assets4.85%8.15%7.87%8.17%10.45%+560 bps