PackageTrendsPeer
Letter portraitLegal landscape

Heritage Bank, Inc.

Burlington, KY · Cert 33119 · Commonwealth Holdings L L C

State charter, non-member · FDIC · 19 branches

Q2 2026

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks $1B-$10B in assets operating regionally3

Basis

Quarter: Q2 2026, the quarter ended June 30, 2026, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks $1B-$10B in assets operating regionally (n=176). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

28

Q2 2024Q2 2026peer median (50)

Asset Quality

46

Q2 2024Q2 2026peer median (50)

Profitability

49

Q2 2024Q2 2026peer median (50)

Liquidity

0

Q2 2024Q2 2026peer median

Efficiency

37

Q2 2024Q2 2026peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Heritage Bank, Inc.

Burlington, KY · Cert 33119 · Commonwealth Holdings L L C

State charter, non-member · FDIC · 19 branches

Q2 2026

$2.0BAssets
$1.2BLoans
$1.8BDeposits
$144.2MEquity
Loan mix
83%RE $1.0B15%C&I $0.2B2%Consumer $0.0BQ3 2024Q2 2026
Deposit mix
79%Interest-bearing $1.4B21%Noninterest $0.4BQ3 2024Q2 2026

Return on Assets (YTD, annualized)

1.03%+8 bps YoY

Net Interest Margin (YTD, annualized)

3.39%+31 bps YoY

Efficiency Ratio (YTD, annualized)

62.67%-208 bps YoY

Tier 1 Leverage Ratio

9.01%+44 bps YoY

NIM

4.75%Q2 ’245.08%Q2 ’255.22%Q2 ’26+34%+10%

Non-interest income vs. expense

1.99%Q2 ’242.51%Q2 ’252.67%Q2 ’26+12%+8%

Year to date, annualized, through each quarter.

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Return on Assets0.80%0.94%0.89%0.96%1.00%1.08%1.00%1.03%+8 bps
Net Interest Margin2.41%2.40%3.07%3.08%3.12%3.02%3.28%3.39%+31 bps
Non-Interest Burden1.54%1.40%1.72%1.73%1.76%1.67%1.79%1.88%+14 bps
Loan Growth (YoY)10.37%10.77%12.42%10.46%12.18%10.77%9.42%2.84%-763 bps
Nonperforming Loans / Loans0.40%0.43%0.21%0.36%0.29%0.31%0.27%0.47%+11 bps
Allowance / Loans1.06%1.06%1.09%1.12%1.12%1.12%1.15%1.18%+6 bps
Tier 1 Leverage Ratio8.23%8.01%8.52%8.57%8.74%8.39%8.58%9.01%+44 bps
Equity / Assets6.30%5.50%5.97%6.23%6.60%6.41%6.81%7.23%+100 bps
Liquid Assets / Assets3.01%8.51%4.47%3.18%5.11%12.76%8.78%10.05%+687 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Heritage Bank, Inc.

Burlington, KY · Cert 33119 · Peer group: banks $1B-$10B in assets operating regionally (n=176) · Commonwealth Holdings L L C

State charter, non-member · FDIC · 19 branches

Q2 2026

$2.0BAssets
$1.2BLoans
$1.8BDeposits
$144.2MEquity

Return on Assets

1.05%

Rank 118 of 176

Net Interest Margin

3.39%

Rank 111 of 176

Efficiency Ratio

63.82%

Rank 112 of 176

Equity / Assets

7.23%

Rank 168 of 176

Non-interest income vs. expense

$15.9M$53.4MINCOMEEXPENSE
Unfavorable gap of $37.6M · efficiency ratio beats 37% of banks $1B-$10B in assets operating regionally
Bank 63.82%Peer median 59.6%Q2 2024Q2 2026Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets1.05%0.93%1.26%1.54%Beats 33%118 / 176
Net Interest Margin3.39%3.25%3.59%3.93%Beats 37%111 / 176
Nonperforming Loans / Loans0.47%0.30%0.64%1.32%Beats 62%68 / 176
Tier 1 Capital Ratio11.86%11.15%12.72%14.15%Beats 39%107 / 176
Equity / Assets7.23%9.16%10.35%11.80%Beats 5%168 / 176
Loans / Assets62.15%69.25%75.12%80.82%10th pctl159 / 176