PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mt. Rainier National Bank

Enumclaw, WA · Cert 32996

FDIC

Q2 2007

$232.3MAssets
$174.1MLoans
$205.8MDeposits
$22.6MEquity
Loan mix
71%RE $70.4M29%C&I $29.1M0%Consumer $0.1MQ3 2005Q2 2007
Deposit mix
83%Interest-bearing $170.6M17%Noninterest $35.2MQ3 2005Q2 2007

Return on Assets (YTD, annualized)

1.15%+6 bps YoY

Net Interest Margin (YTD, annualized)

4.49%+11 bps YoY

Efficiency Ratio (YTD, annualized)

64.35%-215 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.57%Q2 ’056.16%Q2 ’067.07%Q2 ’07+0%+2%

Non-interest income vs. expense

3.41%Q2 ’053.35%Q2 ’063.30%Q2 ’07+4%-1%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.21%1.19%1.19%1.10%1.21%1.13%1.24%1.15%+6 bps
Net Interest Margin4.30%4.35%4.58%4.38%4.28%4.26%4.50%4.49%+11 bps
Non-Interest Burden2.48%2.56%2.69%2.70%2.46%2.57%2.52%2.66%-4 bps
Loan Growth (YoY)4.91%2.83%14.67%22.06%31.86%34.43%26.18%14.26%-780 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.26%1.19%1.12%1.10%1.10%1.10%1.14%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.00%10.13%9.77%9.30%9.50%9.48%9.40%9.72%+42 bps
Liquid Assets / Assets4.45%1.44%0.80%0.95%0.48%0.80%3.22%4.47%+352 bps