PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mt. Rainier National Bank

Enumclaw, WA · Cert 32996

FDIC

Q2 2007

$232.3MAssets
$174.1MLoans
$205.8MDeposits
$22.6MEquity
Loan mix
71%RE $70.4M29%C&I $29.1M0%Consumer $0.1MQ3 2005Q2 2007
Deposit mix
83%Interest-bearing $170.6M17%Noninterest $35.2MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

1.06%+4 bps YoY

Net Interest Margin (quarter, annualized)

4.51%+1 bps YoY

Efficiency Ratio (quarter, annualized)

67.09%-155 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.77%Q2 ’056.54%Q2 ’067.14%Q2 ’07-1%+0%

Non-interest income vs. expense

3.44%Q2 ’053.53%Q2 ’063.45%Q2 ’07+13%-2%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.38%1.14%1.19%1.02%1.42%0.91%1.24%1.06%+4 bps
Net Interest Margin4.66%4.67%4.58%4.50%4.48%4.44%4.50%4.51%+1 bps
Non-Interest Burden2.56%2.89%2.69%2.88%2.24%3.03%2.52%2.81%-7 bps
Loan Growth (YoY)4.91%2.83%14.67%22.06%31.86%34.43%26.18%14.26%-780 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.26%1.19%1.12%1.10%1.10%1.10%1.14%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.00%10.13%9.77%9.30%9.50%9.48%9.40%9.72%+42 bps
Liquid Assets / Assets4.45%1.44%0.80%0.95%0.48%0.80%3.22%4.47%+352 bps