PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank Midwest, National Association

Kansas City, MO · Cert 32964

FDIC

Q3 2010

$3.9BAssets
$1.9BLoans
$3.4BDeposits
$178.6MEquity
Loan mix
78%RE $1.0B21%C&I $0.3B1%Consumer $0.0BQ3 2009Q3 2010
Deposit mix
92%Interest-bearing $3.1B8%Noninterest $0.3BQ3 2009Q3 2010

NIM

6.21%Q3 ’084.01%Q3 ’092.66%Q3 ’10-46%-47%

Non-interest income vs. expense

2.19%Q3 ’082.47%Q3 ’092.40%Q3 ’10+24%+15%

Financial Results

Return on Assets (YTD, annualized)

-2.00%+556 bps YoY

Net Interest Margin (YTD, annualized)

0.82%-73 bps YoY

Efficiency Ratio (YTD, annualized)

155.38%+5,930 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-7.56%-7.12%-2.47%-2.31%-2.00%+556 bps
Net Interest Margin1.55%1.37%0.89%0.81%0.82%-73 bps
Non-Interest Burden1.46%1.81%1.04%1.62%1.67%+21 bps
Loan Growth (YoY)-16.04%-22.10%-28.60%-32.66%-33.87%-1,782 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans6.79%6.70%7.32%7.72%7.00%+22 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.34%5.56%4.96%4.60%4.53%-281 bps
Liquid Assets / Assets19.27%29.29%35.33%39.10%41.64%+2,237 bps