PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Clayton Bank and Trust Company

Clayton, GA · Cert 32837

FDIC

Q3 2002

$141.2MAssets
$119.0MLoans
$109.6MDeposits
$12.2MEquity
Loan mix
93%RE $64.5M7%C&I $5.0M0%Consumer $0.2MQ3 2001Q3 2002
Deposit mix
90%Interest-bearing $98.4M10%Noninterest $11.2MQ3 2001Q3 2002

NIM

8.96%Q1 ’018.57%Q3 ’016.83%Q3 ’02+18%-6%

Non-interest income vs. expense

2.45%Q1 ’012.69%Q3 ’012.83%Q3 ’02+9%+6%

Executive Summary

  • Earnings: ROA of 0.96%, down 24 bps year over year; NIM at 4.17%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.43%.
  • Funding: loans stand at 108.63% of deposits as of Q3 2002.

Financial Results

Return on Assets (quarter, annualized)

0.96%-24 bps YoY

Net Interest Margin (quarter, annualized)

4.17%-27 bps YoY

Efficiency Ratio (quarter, annualized)

59.72%+581 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Earnings
Return on Assets1.21%0.79%1.28%-0.06%0.96%-24 bps
Return on Equity14.43%9.55%15.50%-0.68%11.46%-297 bps
Net Interest Margin4.44%4.52%4.38%4.20%4.17%-27 bps
Efficiency Ratio53.91%55.25%54.50%58.61%59.72%+581 bps
Non-Interest Burden2.14%2.25%2.14%2.15%2.26%+12 bps
Growth
Asset Growth (YoY)-10.21%-5.95%-7.69%0.59%-0.78%+944 bps
Loan Growth (YoY)2.80%-0.30%3.60%7.89%4.30%+151 bps
Deposit Growth (YoY)-15.08%-13.71%-9.00%3.94%10.72%+2,581 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.48%0.35%0.35%0.98%0.43%-5 bps
Allowance / Loans1.40%1.65%1.63%1.93%2.00%+60 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.66%12.94%12.51%12.21%12.91%+24 bps
Equity / Assets8.31%8.33%8.13%8.19%8.62%+31 bps
Liquidity & Funding
Loans / Deposits115.32%112.93%113.94%114.85%108.63%-669 bps
Liquid Assets / Assets0.72%0.70%0.94%0.12%1.00%+28 bps
CRE / Total Capitaln/an/an/an/an/an/an/a