PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bryan Bank & Trust

Richmond Hill, GA · Cert 32744

FDIC

Q3 2012

$214.8MAssets
$166.5MLoans
$193.0MDeposits
$17.9MEquity
Loan mix
89%RE $123.3M10%C&I $13.3M1%Consumer $1.8MQ4 2010Q3 2012
Deposit mix
97%Interest-bearing $187.4M3%Noninterest $5.6MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

-1.60%-104 bps YoY

Net Interest Margin (YTD, annualized)

4.08%0 bps YoY

Efficiency Ratio (YTD, annualized)

75.12%+2,042 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.12%Q3 ’104.99%Q3 ’114.72%Q3 ’12+4%0%

Non-interest income vs. expense

2.15%Q3 ’102.35%Q3 ’112.86%Q3 ’12+26%+46%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-0.42%0.30%-1.24%-0.56%-0.35%-0.46%0.00%-1.60%-104 bps
Net Interest Margin3.86%3.85%3.93%4.08%4.01%4.07%3.98%4.08%0 bps
Non-Interest Burden1.72%1.86%2.22%2.14%2.11%2.79%2.65%3.13%+99 bps
Loan Growth (YoY)-5.31%-6.69%-7.98%-10.79%-10.73%-11.12%-12.58%-13.39%-261 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.64%3.04%4.02%3.97%2.61%3.36%3.54%3.03%-94 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.28%8.52%8.13%8.49%8.61%8.48%8.82%8.33%-15 bps
Liquid Assets / Assets3.75%6.40%5.44%6.98%9.25%12.20%11.36%9.42%+244 bps