PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Bank & Trust Company

Powder Springs, GA · Cert 32735

FDIC

Q3 2002

$223.7MAssets
$167.8MLoans
$197.7MDeposits
$18.2MEquity
Loan mix
65%RE $29.7M34%C&I $15.7M1%Consumer $0.4MQ4 2000Q3 2002
Deposit mix
88%Interest-bearing $173.3M12%Noninterest $24.4MQ4 2000Q3 2002

Executive Summary

  • Earnings: ROA of 0.68%, down 30 bps year over year; NIM at 3.08%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.02%.
  • Funding: loans stand at 84.86% of deposits as of Q3 2002.

Return on Assets (YTD, annualized)

0.68%-30 bps YoY

Net Interest Margin (YTD, annualized)

3.08%-163 bps YoY

Efficiency Ratio (YTD, annualized)

72.64%+391 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.68%Q1 ’018.40%Q3 ’015.52%Q3 ’020%-35%

Non-interest income vs. expense

3.56%Q1 ’013.65%Q3 ’012.82%Q3 ’02+1%-34%

Year to date, annualized, through each quarter.

MetricQ4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Earnings
Return on Assets0.06%1.02%1.06%0.98%0.88%0.48%0.72%0.68%-30 bps
Return on Equityn/an/an/an/an/a5.73%8.54%8.12%n/a
Net Interest Marginn/a4.71%4.67%4.70%4.51%3.79%3.43%3.08%-163 bps
Efficiency Ration/a67.58%67.13%68.73%71.02%80.56%72.74%72.64%+391 bps
Non-Interest Burdenn/a3.00%2.95%3.04%3.04%2.90%2.27%2.02%-102 bps
Growth
Asset Growth (YoY)4.74%-1.07%0.06%-1.34%7.86%20.00%38.46%45.08%+4,642 bps
Loan Growth (YoY)3.80%8.52%13.47%7.49%18.35%33.91%38.70%55.95%+4,847 bps
Deposit Growth (YoY)6.32%-4.27%-1.40%-2.41%5.72%26.26%39.35%48.31%+5,072 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loansn/a-0.01%0.02%0.04%0.03%0.02%0.02%0.02%-2 bps
Allowance / Loansn/a1.40%1.38%1.53%1.35%1.18%1.12%1.11%-42 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capitaln/a11.69%11.95%12.62%11.33%10.08%10.41%10.33%-229 bps
Equity / Assetsn/a9.01%9.68%9.83%9.32%7.70%8.43%8.15%-168 bps
Liquidity & Funding
Loans / Deposits79.14%79.96%86.99%80.70%88.59%84.80%86.59%84.86%+416 bps
Liquid Assets / Assets0.00%0.05%0.13%0.27%0.19%0.17%9.52%0.00%-27 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a