PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Bank & Trust Company

Powder Springs, GA · Cert 32735

FDIC

Q3 2002

$223.7MAssets
$167.8MLoans
$197.7MDeposits
$18.2MEquity
Loan mix
65%RE $29.7M34%C&I $15.7M1%Consumer $0.4MQ3 2001Q3 2002
Deposit mix
88%Interest-bearing $173.3M12%Noninterest $24.4MQ3 2001Q3 2002

NIM

8.68%Q1 ’017.82%Q3 ’015.67%Q3 ’02-5%-33%

Non-interest income vs. expense

3.56%Q1 ’013.70%Q3 ’012.83%Q3 ’02+1%-37%

Executive Summary

  • Earnings: ROA of 0.60%, down 22 bps year over year; NIM at 2.99%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.01%.
  • Funding: loans stand at 84.86% of deposits as of Q3 2002.

Financial Results

Return on Assets (quarter, annualized)

0.60%-22 bps YoY

Net Interest Margin (quarter, annualized)

2.99%-147 bps YoY

Efficiency Ratio (quarter, annualized)

72.44%+33 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Earnings
Return on Assets0.82%0.63%0.48%0.93%0.60%-22 bps
Return on Equity8.36%6.55%5.73%11.45%7.21%-115 bps
Net Interest Margin4.46%4.32%3.79%3.57%2.99%-147 bps
Efficiency Ratio72.11%78.39%80.56%65.80%72.44%+33 bps
Non-Interest Burden3.03%3.28%2.90%2.03%1.92%-112 bps
Growth
Asset Growth (YoY)-1.34%7.86%20.00%38.46%45.08%+4,642 bps
Loan Growth (YoY)7.49%18.35%33.91%38.70%55.95%+4,847 bps
Deposit Growth (YoY)-2.41%5.72%26.26%39.35%48.31%+5,072 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.07%0.04%0.02%0.02%0.01%-6 bps
Allowance / Loans1.53%1.35%1.18%1.12%1.11%-42 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.62%11.33%10.08%10.41%10.33%-229 bps
Equity / Assets9.83%9.32%7.70%8.43%8.15%-168 bps
Liquidity & Funding
Loans / Deposits80.70%88.59%84.80%86.59%84.86%+416 bps
Liquid Assets / Assets0.27%0.19%0.17%9.52%0.00%-27 bps
CRE / Total Capitaln/an/an/an/an/an/an/a