PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Italy, TX · Cert 3272

FDIC

Q3 2005

$12.3MAssets
$9.0MLoans
$10.7MDeposits
$1.6MEquity
Deposit mix
63%Interest-bearing $6.8M37%Noninterest $4.0MQ4 2003Q3 2005

Return on Assets (YTD, annualized)

-0.63%-42 bps YoY

Net Interest Margin (YTD, annualized)

3.95%-39 bps YoY

Efficiency Ratio (YTD, annualized)

101.06%-208 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.23%Q3 ’035.74%Q3 ’045.34%Q3 ’05+27%-9%

Non-interest income vs. expense

5.63%Q3 ’035.08%Q3 ’044.37%Q3 ’05-5%-11%

Year to date, annualized, through each quarter.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets-0.11%-0.47%-0.22%-0.21%-0.26%-1.10%0.03%-0.63%-42 bps
Net Interest Margin3.47%4.11%4.28%4.35%4.29%4.15%0.07%3.95%-39 bps
Non-Interest Burden4.33%4.49%4.41%4.50%4.48%5.14%0.04%4.00%-50 bps
Loan Growth (YoY)8.02%23.81%28.03%9.05%15.83%2.68%14.03%38.27%+2,922 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.01%1.03%1.01%1.02%0.96%1.10%1.06%0.83%-20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.49%7.78%7.22%7.99%7.84%7.83%13.70%12.83%+484 bps
Liquid Assets / Assets27.19%22.30%21.41%19.41%17.74%19.19%13.41%12.51%-690 bps