PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Franklin National Bank

Franklin, TN · Cert 32712

FDIC

Q2 2009

$6.9BAssets
$4.3BLoans
$4.9BDeposits
$1.9BEquity
Loan mix
74%RE $2.6B24%C&I $0.9B2%Consumer $0.1BQ3 2007Q2 2009
Deposit mix
88%Interest-bearing $4.3B12%Noninterest $0.6BQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-2.04%-209 bps YoY

Net Interest Margin (YTD, annualized)

3.57%-15 bps YoY

Efficiency Ratio (YTD, annualized)

61.55%-83 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.10%Q2 ’074.91%Q2 ’085.00%Q2 ’09+21%-4%

Non-interest income vs. expense

2.96%Q2 ’073.00%Q2 ’082.80%Q2 ’09+15%+9%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets0.50%0.40%-0.62%0.05%3.74%-3.69%-1.74%-2.04%-209 bps
Net Interest Margin3.11%2.79%3.21%3.72%6.03%6.36%3.89%3.57%-15 bps
Non-Interest Burden1.88%1.71%2.97%2.13%1.09%5.95%2.03%2.32%+19 bps
Loan Growth (YoY)11.02%27.65%23.43%196.34%192.18%143.78%140.78%-7.26%-20,360 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.91%0.85%1.14%0.65%0.93%2.32%3.57%4.53%+388 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets23.66%30.62%31.63%26.96%29.94%27.75%25.99%27.64%+68 bps
Liquid Assets / Assets0.12%0.10%0.10%5.39%5.88%0.50%0.12%0.20%-519 bps