PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Worthington Federal Bank

Huntsville, AL · Cert 32649

FDIC · 1 branch

Q1 2016

$107.1MAssets
$87.4MLoans
$83.1MDeposits
$9.0MEquity
Loan mix
88%RE $71.8M10%C&I $8.2M1%Consumer $1.1MQ1 2015Q1 2016
Deposit mix
94%Interest-bearing $77.7M6%Noninterest $5.3MQ1 2015Q1 2016

NIM

4.68%Q1 ’144.15%Q1 ’153.95%Q1 ’16-17%-3%

Non-interest income vs. expense

4.07%Q1 ’144.38%Q1 ’154.86%Q1 ’16+10%-6%

Financial Results

Return on Assets (quarter, annualized)

-0.59%+35 bps YoY

Net Interest Margin (quarter, annualized)

2.92%-9 bps YoY

Efficiency Ratio (quarter, annualized)

114.06%-620 bps YoY

Tier 1 Leverage Ratio

8.30%-2 bps YoY

Discrete quarter, annualized.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets-0.94%-0.56%-1.91%-1.65%-0.59%+35 bps
Net Interest Margin3.01%2.79%2.55%2.75%2.92%-9 bps
Non-Interest Burden3.75%3.35%3.70%4.40%3.52%-23 bps
Loan Growth (YoY)-13.10%-12.54%-18.13%-11.97%-9.72%+338 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.30%1.34%1.36%1.25%1.23%-7 bps
Tier 1 Leverage Ratio8.32%8.22%7.65%7.74%8.30%-2 bps
Equity / Assets8.25%8.33%7.83%8.15%8.43%+18 bps
Liquid Assets / Assets6.76%8.71%12.44%4.53%5.38%-138 bps