PackageTrendsPeer
Letter portraitLegal landscape

Worthington Federal Bank

Huntsville, AL · Cert 32649

FDIC · 1 branch

Q1 2016

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q1 2016, the quarter ended March 31, 2016, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Worthington Federal Bank

Huntsville, AL · Cert 32649

FDIC · 1 branch

Q1 2016

$107.1MAssets
$87.4MLoans
$83.1MDeposits
$9.0MEquity
Loan mix
88%RE $71.8M10%C&I $8.2M1%Consumer $1.1MQ2 2014Q1 2016
Deposit mix
94%Interest-bearing $77.7M6%Noninterest $5.3MQ2 2014Q1 2016

Return on Assets (YTD, annualized)

-0.59%+35 bps YoY

Net Interest Margin (YTD, annualized)

2.92%-9 bps YoY

Efficiency Ratio (YTD, annualized)

114.06%-620 bps YoY

Tier 1 Leverage Ratio

8.30%-2 bps YoY

NIM

4.68%Q1 ’144.15%Q1 ’153.95%Q1 ’16-17%-3%

Non-interest income vs. expense

4.07%Q1 ’144.38%Q1 ’154.86%Q1 ’16+10%-6%

Year to date, annualized, through each quarter.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets-0.12%-0.25%-0.43%-0.94%-0.76%-1.14%-1.27%-0.59%+35 bps
Net Interest Margin3.49%3.55%3.55%3.01%2.90%2.76%2.90%2.92%-9 bps
Non-Interest Burden3.61%3.82%4.00%3.75%3.56%3.58%3.96%3.52%-23 bps
Loan Growth (YoY)-5.31%-3.23%-10.31%-13.10%-12.54%-18.13%-11.97%-9.72%+338 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.72%1.71%1.72%1.30%1.34%1.36%1.25%1.23%-7 bps
Tier 1 Leverage Ration/an/an/a8.32%8.22%7.65%7.74%8.30%-2 bps
Equity / Assets8.40%8.50%8.71%8.25%8.33%7.83%8.15%8.43%+18 bps
Liquid Assets / Assets5.38%3.57%4.58%6.76%8.71%12.44%4.53%5.38%-138 bps