PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Central Bank & Trust

Cordele, GA · Cert 32429

FDIC

Q4 2005

$64.2MAssets
$42.1MLoans
$51.8MDeposits
$6.1MEquity
Loan mix
69%RE $18.6M30%C&I $8.1M1%Consumer $0.2MQ1 2004Q4 2005
Deposit mix
91%Interest-bearing $46.9M9%Noninterest $4.9MQ1 2004Q4 2005

Return on Assets (YTD, annualized)

1.73%+48 bps YoY

Net Interest Margin (YTD, annualized)

4.36%+45 bps YoY

Efficiency Ratio (YTD, annualized)

59.96%+200 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.98%Q4 ’035.42%Q4 ’046.19%Q4 ’05-2%+11%

Non-interest income vs. expense

2.99%Q4 ’033.16%Q4 ’043.37%Q4 ’05+14%+30%

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.76%0.93%1.23%1.25%2.67%2.03%1.84%1.73%+48 bps
Net Interest Margin4.04%4.00%3.99%3.92%3.92%4.15%4.35%4.36%+45 bps
Non-Interest Burden1.83%1.80%1.59%1.63%2.15%2.27%2.23%2.11%+49 bps
Loan Growth (YoY)-4.12%-12.86%-13.14%-12.75%-8.47%-2.11%6.58%9.13%+2,188 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.17%2.15%2.08%2.12%2.20%2.02%1.96%1.90%-22 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.07%8.73%8.63%8.92%9.20%10.00%10.19%9.46%+54 bps
Liquid Assets / Assets0.19%0.20%0.18%0.18%0.61%1.30%1.29%1.03%+85 bps