PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Progressive State Bank

Lumberton, NC · Cert 32349

FDIC

Q2 2006

$63.4MAssets
$34.6MLoans
$55.7MDeposits
$7.2MEquity
Loan mix
42%RE $9.5M53%C&I $12.1M5%Consumer $1.2MQ3 2004Q2 2006
Deposit mix
78%Interest-bearing $43.3M22%Noninterest $12.4MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

0.94%-8 bps YoY

Net Interest Margin (YTD, annualized)

4.15%-55 bps YoY

Efficiency Ratio (YTD, annualized)

73.81%+7 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.71%Q2 ’045.85%Q2 ’056.16%Q2 ’06+1%-12%

Non-interest income vs. expense

4.16%Q2 ’044.25%Q2 ’054.00%Q2 ’06+2%-14%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.96%0.93%1.01%1.02%1.01%1.04%0.95%0.94%-8 bps
Net Interest Margin4.76%4.86%4.71%4.70%4.67%4.58%4.28%4.15%-55 bps
Non-Interest Burden3.25%3.38%3.23%3.19%3.16%3.04%2.86%2.73%-46 bps
Loan Growth (YoY)-4.40%0.33%1.71%5.80%4.97%-0.96%-0.34%0.15%-565 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.42%2.33%2.32%2.23%2.48%2.48%2.46%2.35%+12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.85%12.21%11.71%11.92%11.91%12.38%11.08%11.39%-53 bps
Liquid Assets / Assets17.29%13.33%17.06%16.13%20.63%13.28%19.57%20.22%+410 bps