PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Voyager Bank

Eden Prairie, MN · Cert 32173

FDIC · 4 branches

Q1 2015

$353.3MAssets
$273.8MLoans
$321.8MDeposits
$31.0MEquity
Loan mix
56%RE $112.9M42%C&I $84.5M3%Consumer $5.2MQ1 2014Q1 2015
Deposit mix
78%Interest-bearing $249.6M22%Noninterest $72.2MQ1 2014Q1 2015

NIM

4.33%Q1 ’133.92%Q1 ’143.63%Q1 ’15-7%-8%

Non-interest income vs. expense

4.05%Q1 ’134.28%Q1 ’143.42%Q1 ’15+5%-25%

Financial Results

Return on Assets (YTD, annualized)

-1.78%-204 bps YoY

Net Interest Margin (YTD, annualized)

3.38%-28 bps YoY

Efficiency Ratio (YTD, annualized)

80.71%-1,368 bps YoY

Tier 1 Leverage Ratio

8.39%

Year to date, annualized, through each quarter.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.25%0.36%0.39%0.38%-1.78%-204 bps
Net Interest Margin3.67%3.57%3.70%3.69%3.38%-28 bps
Non-Interest Burden3.41%3.22%3.31%3.19%2.56%-85 bps
Loan Growth (YoY)4.58%4.15%0.66%1.18%-2.68%-726 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.04%1.07%1.00%1.05%-9 bps
Tier 1 Leverage Ration/an/an/an/a8.39%n/an/a
Equity / Assets7.64%8.47%8.78%8.38%8.78%+115 bps
Liquid Assets / Assets13.03%4.55%6.53%6.78%6.79%-624 bps