PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Elgin Bank of Texas

Elgin, TX · Cert 3185

FDIC

Q2 2005

$85.1MAssets
$44.9MLoans
$74.6MDeposits
$10.0MEquity
Deposit mix
77%Interest-bearing $57.7M23%Noninterest $16.9MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

-0.53%-130 bps YoY

Net Interest Margin (YTD, annualized)

4.12%-21 bps YoY

Efficiency Ratio (YTD, annualized)

97.11%+1,695 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.65%Q2 ’035.18%Q2 ’045.15%Q2 ’05+1%-5%

Non-interest income vs. expense

3.96%Q2 ’033.98%Q2 ’044.63%Q2 ’05-1%+19%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets0.70%0.80%0.79%0.77%0.79%0.74%-0.31%-0.53%-130 bps
Net Interest Margin4.28%4.26%4.30%4.32%4.36%4.34%4.12%4.12%-21 bps
Non-Interest Burden3.37%3.35%3.34%3.34%3.35%3.38%4.38%3.98%+64 bps
Loan Growth (YoY)-9.89%-13.01%-6.19%-0.94%4.28%9.13%7.77%6.37%+731 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.59%1.63%1.57%1.50%1.49%1.44%1.39%1.33%-17 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.46%12.15%12.43%12.25%12.67%12.06%12.23%11.78%-48 bps
Liquid Assets / Assets19.00%18.51%16.95%15.84%14.50%13.78%12.91%25.38%+954 bps