PackageTrendsPeer
Letter portraitLegal landscape

Hearthside Bank Corporation

Middlesboro, KY · Cert 31236 · HFB Financial Corp.

State charter, non-member · FDIC · 8 branches

Q2 2026

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks under $1B in assets in KY3

Basis

Quarter: Q2 2026, the quarter ended June 30, 2026, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks under $1B in assets in KY (n=69). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

49

Q2 2024Q2 2026peer median (50)

Asset Quality

65

Q2 2024Q2 2026peer median (50)

Profitability

32

Q2 2024Q2 2026peer median (50)

Liquidity

88

Q2 2024Q2 2026peer median

Efficiency

23

Q2 2024Q2 2026peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Hearthside Bank Corporation

Middlesboro, KY · Cert 31236 · HFB Financial Corp.

State charter, non-member · FDIC · 8 branches

Q2 2026

$608.9MAssets
$456.9MLoans
$547.9MDeposits
$55.0MEquity
Loan mix
92%RE $417.3M4%C&I $20.2M3%Consumer $14.5MQ3 2024Q2 2026
Deposit mix
84%Interest-bearing $462.7M16%Noninterest $85.2MQ3 2024Q2 2026

Return on Assets (YTD, annualized)

0.85%+16 bps YoY

Net Interest Margin (YTD, annualized)

3.58%+36 bps YoY

Efficiency Ratio (YTD, annualized)

72.20%-412 bps YoY

Tier 1 Leverage Ratio

10.07%+10 bps YoY

NIM

4.84%Q2 ’245.17%Q2 ’255.36%Q2 ’26+14%+11%

Non-interest income vs. expense

2.98%Q2 ’243.08%Q2 ’253.11%Q2 ’26-2%+5%

Year to date, annualized, through each quarter.

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Return on Assets0.42%0.48%0.57%0.69%0.75%0.81%0.80%0.85%+16 bps
Net Interest Margin2.83%2.84%3.13%3.23%3.25%3.24%3.56%3.58%+36 bps
Non-Interest Burden2.26%2.20%2.31%2.27%2.19%2.16%2.44%2.39%+11 bps
Loan Growth (YoY)12.25%13.49%10.87%4.66%3.66%0.70%4.00%6.36%+169 bps
Nonperforming Loans / Loans0.23%0.26%0.20%0.17%0.25%0.27%0.30%0.32%+15 bps
Allowance / Loans1.22%1.12%1.15%1.19%1.20%1.22%1.21%1.24%+5 bps
Tier 1 Leverage Ratio10.02%9.91%9.79%9.97%9.88%9.93%10.05%10.07%+10 bps
Equity / Assets8.74%8.40%8.42%8.68%8.67%9.26%8.99%9.03%+35 bps
Liquid Assets / Assets0.95%0.87%2.20%2.58%4.41%1.77%1.74%3.75%+116 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Hearthside Bank Corporation

Middlesboro, KY · Cert 31236 · Peer group: banks under $1B in assets in KY (n=69) · HFB Financial Corp.

State charter, non-member · FDIC · 8 branches

Q2 2026

$608.9MAssets
$456.9MLoans
$547.9MDeposits
$55.0MEquity

Return on Assets

0.83%

Rank 52 of 69

Net Interest Margin

3.58%

Rank 44 of 69

Efficiency Ratio

72.20%

Rank 54 of 69

Equity / Assets

9.03%

Rank 45 of 69

Non-interest income vs. expense

$4.3M$18.7MINCOMEEXPENSE
Unfavorable gap of $14.4M · efficiency ratio beats 23% of banks under $1B in assets in KY
Bank 72.20%Peer median 63.0%Q3 2024Q2 2026Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets0.83%0.83%1.18%1.44%Beats 25%52 / 69
Net Interest Margin3.58%3.45%3.75%3.96%Beats 36%44 / 69
Nonperforming Loans / Loans0.32%0.18%0.52%1.14%Beats 61%28 / 69
Tier 1 Capital Ratio14.27%11.33%13.58%16.27%Beats 55%31 / 69
Equity / Assets9.03%8.31%9.91%12.53%Beats 35%45 / 69
Loans / Assets75.04%61.10%68.66%76.68%65th pctl24 / 69