PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Howard Savings Bank

Glenview, IL · Cert 30919

FDIC

Q3 2004

$9.4MAssets
$7.9MLoans
n/aDeposits
$9.2MEquity
Deposit mix
99%Interest-bearing $01%Noninterest $0Q3 2003Q3 2004

NIM

5.51%Q3 ’024.89%Q3 ’0314.48%Q3 ’04+18%+676%

Non-interest income vs. expense

2.63%Q3 ’023.22%Q3 ’0311.49%Q3 ’04+17%+86%

Financial Results

Return on Assets (YTD, annualized)

-2.16%-57 bps YoY

Net Interest Margin (YTD, annualized)

11.62%+1,012 bps YoY

Efficiency Ratio (YTD, annualized)

65.41%-12,028 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-1.59%-0.56%-1.51%-11.26%-2.16%-57 bps
Net Interest Margin1.50%2.27%2.27%2.35%11.62%+1,012 bps
Non-Interest Burden2.98%2.43%3.77%3.99%5.54%+255 bps
Loan Growth (YoY)-1.77%-19.09%-24.83%-16.19%-70.50%-6,874 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.26%2.94%3.07%11.44%34.23%+3,197 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets24.25%24.68%25.36%22.81%97.48%+7,323 bps
Liquid Assets / Assets0.26%0.26%0.27%0.30%3.62%+336 bps