PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Northwest Bank

Seattle, WA · Cert 30887

FDIC

Q1 2004

$2.8BAssets
$1.8BLoans
$1.7BDeposits
$775.9MEquity
Loan mix
57%RE $418.9M39%C&I $289.2M4%Consumer $26.9MQ2 2002Q1 2004
Deposit mix
94%Interest-bearing $1.6B6%Noninterest $0.1BQ2 2002Q1 2004

Return on Assets (YTD, annualized)

1.25%+4 bps YoY

Net Interest Margin (YTD, annualized)

3.71%0 bps YoY

Efficiency Ratio (YTD, annualized)

52.03%-165 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.66%Q1 ’025.60%Q1 ’034.40%Q1 ’04-12%+0%

Non-interest income vs. expense

2.69%Q1 ’022.39%Q1 ’032.33%Q1 ’04-16%+4%

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.26%1.27%1.17%1.21%1.19%1.09%0.27%1.25%+4 bps
Net Interest Margin4.13%4.06%3.79%3.71%3.57%3.60%0.63%3.71%0 bps
Non-Interest Burden1.95%1.90%1.84%1.71%1.68%1.79%0.24%1.79%+8 bps
Loan Growth (YoY)1.16%-0.53%10.90%10.49%10.75%9.25%-7.46%-11.31%-2,180 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.24%1.31%1.32%1.33%1.40%1.81%1.89%+57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.11%8.27%9.55%9.82%10.05%11.05%25.93%27.80%+1,798 bps
Liquid Assets / Assets0.07%0.08%0.24%0.35%0.27%0.10%0.07%0.06%-29 bps