PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sunshine State Federal Savings & Loan Association

Plant City, FL · Cert 30750

FDIC · 18 branches

Q4 2017

$944.8MAssets
$706.0MLoans
$723.1MDeposits
$122.4MEquity
Loan mix
79%RE $406.9M20%C&I $104.3M0%Consumer $2.3MQ1 2016Q4 2017
Deposit mix
68%Interest-bearing $491.6M32%Noninterest $231.5MQ1 2016Q4 2017

Return on Assets (YTD, annualized)

-0.16%-25 bps YoY

Net Interest Margin (YTD, annualized)

3.59%+108 bps YoY

Efficiency Ratio (YTD, annualized)

97.00%+347 bps YoY

Tier 1 Leverage Ratio

11.06%-104 bps YoY

NIM

2.51%Q4 ’152.64%Q4 ’163.81%Q4 ’17+5%+43%

Non-interest income vs. expense

3.42%Q4 ’152.65%Q4 ’163.87%Q4 ’17-27%+50%

Year to date, annualized, through each quarter.

MetricQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017YoY ΔTrend
Return on Assets0.16%0.17%0.21%0.10%0.76%0.79%0.78%-0.16%-25 bps
Net Interest Margin3.27%3.31%3.25%2.51%3.39%3.49%3.52%3.59%+108 bps
Non-Interest Burden2.99%2.88%2.81%2.28%2.09%2.14%2.21%3.42%+115 bps
Loan Growth (YoY)182.18%21.20%23.40%108.61%103.71%88.91%76.92%2.69%-10,592 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.08%0.10%0.16%0.25%+25 bps
Allowance / Loans0.74%0.77%0.71%0.48%0.52%0.52%0.52%0.53%+6 bps
Tier 1 Leverage Ratio11.32%12.11%12.62%12.10%10.30%10.59%10.70%11.06%-104 bps
Equity / Assets12.96%13.84%13.62%12.45%12.34%12.58%12.94%12.95%+51 bps
Liquid Assets / Assets6.62%2.69%3.00%2.60%3.50%2.31%1.16%0.96%-164 bps