PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank - Colorado

Fowler, CO · Cert 3021

FDIC

Q1 2005

$63.6MAssets
$44.1MLoans
$51.7MDeposits
$4.9MEquity
Loan mix
62%RE $12.9M37%C&I $7.6M2%Consumer $0.3MQ2 2003Q1 2005
Deposit mix
75%Interest-bearing $38.9M25%Noninterest $12.9MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

0.56%+21 bps YoY

Net Interest Margin (YTD, annualized)

4.31%-10 bps YoY

Efficiency Ratio (YTD, annualized)

83.22%-426 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.48%Q1 ’035.79%Q1 ’045.74%Q1 ’05-6%-2%

Non-interest income vs. expense

4.15%Q1 ’034.41%Q1 ’044.04%Q1 ’05+5%-7%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.64%0.62%0.56%0.36%0.38%0.33%0.31%0.56%+21 bps
Net Interest Margin4.80%4.72%4.69%4.41%4.47%4.39%4.52%4.31%-10 bps
Non-Interest Burden3.64%3.59%3.65%3.78%3.75%3.73%3.86%3.50%-28 bps
Loan Growth (YoY)20.13%17.09%7.30%0.78%-10.54%-12.26%-7.84%-15.49%-1,627 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.25%1.30%1.40%1.40%1.52%1.35%1.28%1.43%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.39%6.39%6.68%6.82%6.97%7.09%7.48%7.69%+87 bps
Liquid Assets / Assets8.10%8.33%9.45%8.82%8.97%9.31%9.46%9.42%+60 bps