PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Merrill Federal Savings & Loan Association

Merrill, WI · Cert 30120

FDIC · 1 branch

Q3 2016

$47.1MAssets
$40.5MLoans
$39.4MDeposits
$6.5MEquity
Loan mix
83%RE $32.2M11%C&I $4.2M6%Consumer $2.5MQ3 2015Q3 2016
Deposit mix
79%Interest-bearing $31.1M21%Noninterest $8.4MQ3 2015Q3 2016

NIM

4.07%Q3 ’144.11%Q3 ’153.95%Q3 ’16+5%-4%

Non-interest income vs. expense

2.55%Q3 ’142.58%Q3 ’152.95%Q3 ’16+2%+10%

Financial Results

Return on Assets (quarter, annualized)

0.62%-19 bps YoY

Net Interest Margin (quarter, annualized)

3.70%-17 bps YoY

Efficiency Ratio (quarter, annualized)

73.89%+993 bps YoY

Tier 1 Leverage Ratio

13.48%+41 bps YoY

Discrete quarter, annualized.

MetricQ3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets0.81%0.81%0.87%0.30%0.62%-19 bps
Net Interest Margin3.87%3.85%3.77%3.78%3.70%-17 bps
Non-Interest Burden2.40%2.47%2.30%3.22%2.65%+24 bps
Loan Growth (YoY)0.96%0.46%1.69%-2.59%-3.27%-423 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.20%1.15%1.19%1.18%-1 bps
Tier 1 Leverage Ratio13.07%13.16%13.21%13.37%13.48%+41 bps
Equity / Assets13.33%13.21%13.62%13.46%13.84%+51 bps
Liquid Assets / Assets6.20%4.50%7.48%5.54%5.97%-23 bps