PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty Bank, S.S.B.

Milwaukee, WI · Cert 30003

FDIC · 123 branches

Q1 2017

$1.0BAssets
$743.3MLoans
$1.0BDeposits
$21.6MEquity
Loan mix
95%RE $521.9M0%C&I $0.6M5%Consumer $27.0MQ1 2016Q1 2017
Deposit mix
68%Interest-bearing $679.1M32%Noninterest $322.9MQ1 2016Q1 2017

NIM

2.50%Q1 ’153.07%Q1 ’163.23%Q1 ’17+23%+5%

Non-interest income vs. expense

8.90%Q1 ’159.50%Q1 ’169.49%Q1 ’17+30%-24%

Financial Results

Return on Assets (quarter, annualized)

0.44%+78 bps YoY

Net Interest Margin (quarter, annualized)

3.19%+14 bps YoY

Efficiency Ratio (quarter, annualized)

93.86%-965 bps YoY

Tier 1 Leverage Ratio

2.10%-21 bps YoY

Discrete quarter, annualized.

MetricQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017YoY ΔTrend
Return on Assets-0.34%-0.13%-1.67%0.46%0.44%+78 bps
Net Interest Margin3.05%3.05%3.12%3.16%3.19%+14 bps
Non-Interest Burden3.37%2.76%4.00%2.45%2.57%-80 bps
Loan Growth (YoY)18.54%9.71%7.18%-1.10%-2.91%-2,145 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%4.54%+454 bps
Allowance / Loans1.36%1.36%1.41%1.46%1.40%+4 bps
Tier 1 Leverage Ratio2.31%2.27%1.88%2.00%2.10%-21 bps
Equity / Assets2.34%2.37%1.96%2.03%2.09%-24 bps
Liquid Assets / Assets7.58%4.97%3.23%10.57%10.62%+304 bps