PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kopernik Federal Bank

Baltimore, MD · Cert 29901

FDIC · 4 branches

Q4 2018

$144.9MAssets
$109.3MLoans
$99.7MDeposits
$39.2MEquity
Deposit mix
97%Interest-bearing $97.1M3%Noninterest $2.6MQ4 2017Q4 2018

NIM

3.84%Q4 ’162.64%Q4 ’174.28%Q4 ’18-31%+67%

Non-interest income vs. expense

3.00%Q4 ’161.88%Q4 ’172.17%Q4 ’18-133%+344%

Financial Results

Return on Assets (YTD, annualized)

1.31%-200 bps YoY

Net Interest Margin (YTD, annualized)

3.79%+151 bps YoY

Efficiency Ratio (YTD, annualized)

53.53%+1,509 bps YoY

Tier 1 Leverage Ratio

25.87%+521 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets3.30%0.80%1.00%1.12%1.31%-200 bps
Net Interest Margin2.27%3.20%3.36%3.61%3.79%+151 bps
Non-Interest Burden-0.76%2.17%1.98%1.99%1.85%+261 bps
Loan Growth (YoY)34.42%33.75%30.36%26.98%0.42%-3,399 bps
Nonperforming Loans / Loans3.35%3.36%3.10%2.89%2.54%-81 bps
Allowance / Loans0.14%0.13%0.12%0.13%0.15%+2 bps
Tier 1 Leverage Ratio20.66%21.81%22.72%24.37%25.87%+521 bps
Equity / Assets22.52%23.26%24.10%25.63%27.08%+456 bps
Liquid Assets / Assets0.67%7.56%10.06%6.79%16.80%+1,613 bps