PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cavalry Banking

Murfreesboro, TN · Cert 29644

FDIC

Q4 2005

$635.0MAssets
$512.7MLoans
$573.0MDeposits
$53.4MEquity
Loan mix
46%RE $118.4M54%C&I $139.6M0%Consumer $0.1MQ1 2004Q4 2005
Deposit mix
81%Interest-bearing $461.3M19%Noninterest $111.7MQ1 2004Q4 2005

Return on Assets (YTD, annualized)

1.17%+108 bps YoY

Net Interest Margin (YTD, annualized)

3.94%+11 bps YoY

Efficiency Ratio (YTD, annualized)

67.42%-2,097 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.68%Q4 ’034.84%Q4 ’045.41%Q4 ’05+8%+3%

Non-interest income vs. expense

4.97%Q4 ’035.42%Q4 ’043.95%Q4 ’05+54%-35%

Year to date, annualized, through each quarter.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.81%0.86%0.95%0.09%1.31%1.29%1.33%1.17%+108 bps
Net Interest Margin3.86%4.00%3.95%3.83%3.96%3.97%3.93%3.94%+11 bps
Non-Interest Burden2.43%2.49%2.29%3.13%1.82%1.84%1.76%2.04%-109 bps
Loan Growth (YoY)18.92%23.64%23.30%22.51%12.24%8.31%14.76%17.08%-543 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.10%1.12%1.11%1.14%1.08%1.03%1.02%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.60%9.43%9.32%8.34%8.47%8.36%8.34%8.40%+6 bps
Liquid Assets / Assets4.48%3.13%5.98%5.83%9.98%11.47%8.01%4.30%-152 bps