PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cavalry Banking

Murfreesboro, TN · Cert 29644

FDIC

Q4 2005

$635.0MAssets
$512.7MLoans
$573.0MDeposits
$53.4MEquity
Loan mix
46%RE $118.4M54%C&I $139.6M0%Consumer $0.1MQ1 2004Q4 2005
Deposit mix
81%Interest-bearing $461.3M19%Noninterest $111.7MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

0.71%+303 bps YoY

Net Interest Margin (quarter, annualized)

4.40%+34 bps YoY

Efficiency Ratio (quarter, annualized)

79.09%-5,163 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.82%Q4 ’035.23%Q4 ’046.19%Q4 ’05+8%+8%

Non-interest income vs. expense

5.05%Q4 ’038.10%Q4 ’045.03%Q4 ’05+124%-48%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.81%0.92%1.11%-2.32%1.31%1.29%1.41%0.71%+303 bps
Net Interest Margin3.86%4.15%4.19%4.06%3.96%4.04%4.25%4.40%+34 bps
Non-Interest Burden2.43%2.56%2.10%5.97%1.82%1.88%1.79%3.08%-289 bps
Loan Growth (YoY)18.92%23.64%23.30%22.51%12.24%8.31%14.76%17.08%-543 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.10%1.12%1.11%1.14%1.08%1.03%1.02%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.60%9.43%9.32%8.34%8.47%8.36%8.34%8.40%+6 bps
Liquid Assets / Assets4.48%3.13%5.98%5.83%9.98%11.47%8.01%4.30%-152 bps