PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Charter One Bank, National Association

Cleveland, OH · Cert 28932

FDIC

Q2 2007

$46.4BAssets
$33.0BLoans
$21.3BDeposits
$8.0BEquity
Loan mix
83%RE $22.5B17%C&I $4.6B0%Consumer $0.0BQ3 2005Q2 2007
Deposit mix
94%Interest-bearing $20.0B6%Noninterest $1.3BQ3 2005Q2 2007

Return on Assets (YTD, annualized)

0.55%-25 bps YoY

Net Interest Margin (YTD, annualized)

2.03%-5 bps YoY

Efficiency Ratio (YTD, annualized)

56.27%-40 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.12%Q2 ’054.70%Q2 ’065.05%Q2 ’07-31%-3%

Non-interest income vs. expense

3.32%Q2 ’051.99%Q2 ’061.79%Q2 ’07-56%+10%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets0.54%0.58%0.58%0.80%0.81%0.89%0.44%0.55%-25 bps
Net Interest Margin2.64%2.50%2.08%2.08%2.07%2.06%2.02%2.03%-5 bps
Non-Interest Burden1.60%1.47%1.05%0.79%0.77%0.65%1.04%0.87%+8 bps
Loan Growth (YoY)-19.65%-16.60%-11.79%19.60%15.12%13.13%6.72%3.98%-1,562 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.84%n/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.91%n/an/an/an/an/an/an/an/a
Liquid Assets / Assets0.12%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps