PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wolverine Bank, F.S.B.

Midland, MI · Cert 28918

FDIC · 3 branches

Q3 2017

$385.5MAssets
$317.1MLoans
$272.1MDeposits
$64.1MEquity
Loan mix
93%RE $196.3M7%C&I $14.7M0%Consumer $0.9MQ3 2016Q3 2017
Deposit mix
90%Interest-bearing $245.8M10%Noninterest $26.3MQ3 2016Q3 2017

NIM

4.43%Q3 ’154.60%Q3 ’165.07%Q3 ’17+3%+13%

Non-interest income vs. expense

2.06%Q3 ’151.98%Q3 ’162.20%Q3 ’17+0%+15%

Financial Results

Return on Assets (YTD, annualized)

1.86%+58 bps YoY

Net Interest Margin (YTD, annualized)

4.01%+45 bps YoY

Efficiency Ratio (YTD, annualized)

52.50%+13 bps YoY

Tier 1 Leverage Ratio

17.43%+41 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017YoY ΔTrend
Return on Assets1.28%1.17%1.42%1.74%1.86%+58 bps
Net Interest Margin3.57%3.54%3.42%3.68%4.01%+45 bps
Non-Interest Burden1.76%1.78%1.70%1.92%2.02%+26 bps
Loan Growth (YoY)2.31%1.51%-3.02%-6.07%-2.47%-478 bps
Nonperforming Loans / Loans0.00%0.00%1.53%1.39%1.28%+128 bps
Allowance / Loans2.87%2.82%2.69%2.27%2.29%-57 bps
Tier 1 Leverage Ratio17.02%16.24%16.64%16.98%17.43%+41 bps
Equity / Assets17.34%14.06%16.49%15.97%16.62%-73 bps
Liquid Assets / Assets11.54%23.64%13.79%15.59%14.90%+336 bps