PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Llewellyn-Edison Savings Bank, FSB

West Orange, NJ · Cert 28655

FDIC · 4 branches

Q3 2015

$115.0MAssets
$35.4MLoans
$87.3MDeposits
$21.3MEquity
Loan mix
96%RE $32.9M4%C&I $1.5M0%Consumer $0.0MQ4 2013Q3 2015
Deposit mix
74%Interest-bearing $64.8M26%Noninterest $22.4MQ4 2013Q3 2015

Return on Assets (YTD, annualized)

-0.56%-22 bps YoY

Net Interest Margin (YTD, annualized)

2.07%-25 bps YoY

Efficiency Ratio (YTD, annualized)

142.19%+2,585 bps YoY

Tier 1 Leverage Ratio

18.60%

NIM

2.97%Q3 ’132.80%Q3 ’142.54%Q3 ’15-2%-11%

Non-interest income vs. expense

2.69%Q3 ’132.83%Q3 ’143.09%Q3 ’15+6%+10%

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets-0.23%-0.22%-0.24%-0.34%-0.40%-0.60%-0.51%-0.56%-22 bps
Net Interest Margin2.41%2.42%2.34%2.32%2.34%2.10%2.09%2.07%-25 bps
Non-Interest Burden2.59%2.69%2.65%2.71%2.86%2.83%2.78%2.98%+27 bps
Loan Growth (YoY)-13.36%-6.52%-10.16%-6.22%-12.82%-17.59%-16.48%-13.04%-682 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.10%1.17%1.11%1.11%1.31%1.64%1.61%1.62%+51 bps
Tier 1 Leverage Ration/an/an/an/an/a17.78%17.73%18.60%n/a
Equity / Assets17.74%17.72%17.46%17.70%17.93%17.65%18.16%18.57%+86 bps
Liquid Assets / Assets61.02%61.80%63.13%62.85%65.03%67.48%66.47%64.13%+129 bps