PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Llewellyn-Edison Savings Bank, FSB

West Orange, NJ · Cert 28655

FDIC · 4 branches

Q3 2015

$115.0MAssets
$35.4MLoans
$87.3MDeposits
$21.3MEquity
Loan mix
96%RE $32.9M4%C&I $1.5M0%Consumer $0.0MQ3 2014Q3 2015
Deposit mix
74%Interest-bearing $64.8M26%Noninterest $22.4MQ3 2014Q3 2015

NIM

2.84%Q3 ’132.74%Q3 ’142.24%Q3 ’15+0%-22%

Non-interest income vs. expense

2.60%Q3 ’132.94%Q3 ’143.16%Q3 ’15+14%+8%

Financial Results

Return on Assets (quarter, annualized)

-0.66%-13 bps YoY

Net Interest Margin (quarter, annualized)

1.78%-49 bps YoY

Efficiency Ratio (quarter, annualized)

168.53%+4,499 bps YoY

Tier 1 Leverage Ratio

18.60%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets-0.53%-0.59%-0.60%-0.41%-0.66%-13 bps
Net Interest Margin2.27%2.20%2.10%2.07%1.78%-49 bps
Non-Interest Burden2.83%3.08%2.83%2.73%3.06%+23 bps
Loan Growth (YoY)-6.22%-12.82%-17.59%-16.48%-13.04%-682 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.31%1.64%1.61%1.62%+51 bps
Tier 1 Leverage Ration/an/a17.78%17.73%18.60%n/a
Equity / Assets17.70%17.93%17.65%18.16%18.57%+86 bps
Liquid Assets / Assets62.85%65.03%67.48%66.47%64.13%+129 bps