PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Local Oklahoma Bank, National Association

Oklahoma City, OK · Cert 28542

FDIC

Q1 2004

$2.9BAssets
$2.2BLoans
$1.9BDeposits
$261.4MEquity
Deposit mix
89%Interest-bearing $1.7B11%Noninterest $0.2BQ2 2002Q1 2004

Return on Assets (YTD, annualized)

1.27%+9 bps YoY

Net Interest Margin (YTD, annualized)

3.13%-39 bps YoY

Efficiency Ratio (YTD, annualized)

48.99%-538 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.56%Q1 ’025.73%Q1 ’035.01%Q1 ’04-3%-11%

Non-interest income vs. expense

2.40%Q1 ’022.49%Q1 ’032.12%Q1 ’04-9%-36%

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.20%1.21%1.21%1.17%1.18%1.16%1.16%1.27%+9 bps
Net Interest Margin3.60%3.64%3.59%3.52%3.44%3.27%3.25%3.13%-39 bps
Non-Interest Burden1.60%1.59%1.56%1.47%1.36%1.33%1.41%0.94%-53 bps
Loan Growth (YoY)5.84%1.74%5.70%8.95%9.67%14.07%7.44%2.82%-613 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.43%1.40%1.40%1.36%1.34%1.34%1.43%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.42%8.53%8.68%8.89%8.66%8.38%8.83%9.12%+23 bps
Liquid Assets / Assets18.04%16.36%13.14%11.19%11.37%13.16%10.90%11.46%+27 bps