PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Keystone State Savings Bank

Sharpsburg, PA · Cert 28416

FDIC

Q3 2009

$24.6MAssets
$3.5MLoans
$21.1MDeposits
$3.1MEquity
Deposit mix
96%Interest-bearing $20.3M4%Noninterest $0.8MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

-0.91%-50 bps YoY

Net Interest Margin (quarter, annualized)

1.17%-41 bps YoY

Efficiency Ratio (quarter, annualized)

171.79%+4,469 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.27%Q3 ’074.12%Q3 ’082.95%Q3 ’09-36%-26%

Non-interest income vs. expense

2.18%Q3 ’072.11%Q3 ’082.17%Q3 ’09-4%+2%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.08%-0.34%-0.41%-0.40%-0.35%-1.38%-7.54%-0.91%-50 bps
Net Interest Margin2.35%1.84%1.55%1.58%1.54%1.92%1.49%1.17%-41 bps
Non-Interest Burden2.23%2.07%2.00%2.03%2.10%3.17%8.02%2.07%+4 bps
Loan Growth (YoY)1.51%-8.07%7.76%17.54%33.54%31.96%25.92%-5.45%-2,299 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.52%1.56%1.60%1.27%1.14%1.18%1.27%1.34%+7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.77%14.66%14.62%14.71%15.24%14.91%12.90%12.79%-192 bps
Liquid Assets / Assets84.65%85.08%85.78%82.55%80.25%80.61%82.51%83.44%+89 bps