Cincinnati, OH · Cert 27802
FDIC
Q3 2003
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q4 2001 | Q1 2002 | Q2 2002 | Q3 2002 | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | 0.12% | 0.48% | 0.24% | 0.01% | 0.04%1 | 0.01%1 | -0.85% | -0.91% | -92 bps | |
| Return on Equity | n/a | 5.33% | 2.59% | 0.14% | 0.41% | 0.14% | -8.85% | -9.57% | -971 bps | |
| Net Interest Margin | 2.62% | 2.99% | 2.92% | 2.81% | 2.65% | 2.44% | 2.13% | 1.98% | -83 bps | |
| Efficiency Ratio | 83.66% | 78.53% | 83.79% | 93.42% | 94.47% | 96.86% | 112.75% | 127.05% | +3,363 bps | |
| Non-Interest Burden | 2.02% | 2.19% | 2.34% | 2.58% | 2.46% | 2.34% | 2.49% | 2.67% | +9 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | -12.50% | -12.85% | -8.85% | -8.67% | -4.04% | -7.54% | -8.12% | -7.03% | +164 bps | |
| Loan Growth (YoY) | -11.24% | -15.73% | -23.69% | -23.38% | -21.01% | -19.29% | -12.82% | -10.76% | +1,262 bps | |
| Deposit Growth (YoY) | -8.43% | -12.51% | -9.20% | -8.98% | -6.36% | -12.35% | -13.60% | -10.81% | -184 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.16% | 0.03% | 0.01% | 0.43% | 0.33% | 0.69% | 0.90% | 0.71% | +28 bps | |
| Allowance / Loans | 0.57% | 0.65% | 0.84% | 0.62% | 0.62% | 0.55% | 0.97% | 0.99% | +38 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 17.04% | 17.32% | 20.08% | 20.53% | 19.84% | 19.96% | 20.16% | 19.46% | -107 bps | |
| Equity / Assets | 8.91% | 9.20% | 9.27% | 9.43% | 9.31% | 9.90% | 9.63% | 9.09% | -33 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 152.40% | 148.11% | 133.88% | 134.29% | 128.57% | 136.38% | 135.08% | 134.36% | +7 bps | |
| Liquid Assets / Assets | 5.08% | 5.86% | 9.39% | 6.44% | 6.45% | 4.72% | 3.14% | 2.35% | -409 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |