PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Lenox Savings Bank, The

Cincinnati, OH · Cert 27802

FDIC

Q3 2003

$55.2MAssets
$36.7MLoans
$27.3MDeposits
$5.0MEquity
Deposit mix
94%Interest-bearing $25.7M6%Noninterest $1.6MQ3 2002Q3 2003

NIM

7.15%Q3 ’016.20%Q3 ’025.06%Q3 ’030%-35%

Non-interest income vs. expense

2.96%Q3 ’013.62%Q3 ’023.22%Q3 ’03+55%-1%

Executive Summary

  • Earnings: ROA of -1.03%, down 58 bps year over year; NIM at 1.61%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.31%.
  • Funding: loans stand at 134.36% of deposits as of Q3 2003.

Financial Results

Return on Assets (quarter, annualized)

-1.03%-58 bps YoY

Net Interest Margin (quarter, annualized)

1.61%-85 bps YoY

Efficiency Ratio (quarter, annualized)

170.83%+5,477 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets-0.45%0.11%10.01%1-1.76%-1.03%-58 bps
Return on Equity-4.77%1.21%0.14%-17.99%-11.01%-623 bps
Net Interest Margin2.46%2.08%2.44%1.76%1.61%-85 bps
Efficiency Ratio116.06%97.90%96.86%135.65%170.83%+5,477 bps
Non-Interest Burden2.96%2.01%2.34%2.59%2.94%-2 bps
Growth
Asset Growth (YoY)-8.67%-4.04%-7.54%-8.12%-7.03%+164 bps
Loan Growth (YoY)-23.38%-21.01%-19.29%-12.82%-10.76%+1,262 bps
Deposit Growth (YoY)-8.98%-6.36%-12.35%-13.60%-10.81%-184 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans1.26%0.03%0.69%1.09%0.31%-96 bps
Allowance / Loans0.62%0.62%0.55%0.97%0.99%+38 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital20.53%19.84%19.96%20.16%19.46%-107 bps
Equity / Assets9.43%9.31%9.90%9.63%9.09%-33 bps
Liquidity & Funding
Loans / Deposits134.29%128.57%136.38%135.08%134.36%+7 bps
Liquid Assets / Assets6.44%6.45%4.72%3.14%2.35%-409 bps
CRE / Total Capitaln/an/an/an/an/an/an/a