PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tri-State Bank & Trust

Haughton, LA · Cert 27611

FDIC · 2 branches

Q2 2016

$34.6MAssets
$1.8MLoans
$26.4MDeposits
$8.1MEquity
Loan mix
49%RE $790K34%C&I $553K17%Consumer $282KQ2 2015Q2 2016
Deposit mix
48%Interest-bearing $12.8M52%Noninterest $13.6MQ2 2015Q2 2016

NIM

5.66%Q2 ’145.08%Q2 ’154.17%Q2 ’16-10%-20%

Non-interest income vs. expense

2.48%Q2 ’141.88%Q2 ’152.53%Q2 ’16-20%-32%

Financial Results

Return on Assets (YTD, annualized)

20.50%1+1,705 bps YoY

Net Interest Margin (YTD, annualized)

3.89%-95 bps YoY

Efficiency Ratio (YTD, annualized)

47.08%+1,092 bps YoY

Tier 1 Leverage Ratio

23.28%+722 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets3.45%3.35%3.24%3.52%20.50%1+1,705 bps
Net Interest Margin4.84%5.15%5.16%5.06%3.89%-95 bps
Non-Interest Burden1.52%1.74%1.85%1.54%1.04%-48 bps
Loan Growth (YoY)-27.69%-23.91%-27.60%-26.30%-42.03%-1,433 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans6.14%6.63%8.32%7.89%0.00%-614 bps
Tier 1 Leverage Ratio16.06%16.45%15.73%15.84%23.28%+722 bps
Equity / Assets17.20%16.47%15.83%15.75%23.57%+637 bps
Liquid Assets / Assets72.62%72.69%73.48%72.61%0.15%-7,247 bps