PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Osceola County

Kissimmee, FL · Cert 27581

FDIC

Q3 2010

$294.4MAssets
$188.8MLoans
$250.9MDeposits
$27.7MEquity
Loan mix
87%RE $119.4M12%C&I $16.8M0%Consumer $0.4MQ3 2009Q3 2010
Deposit mix
87%Interest-bearing $218.2M13%Noninterest $32.6MQ3 2009Q3 2010

NIM

5.75%Q3 ’084.86%Q3 ’094.72%Q3 ’10-6%+13%

Non-interest income vs. expense

2.84%Q3 ’082.53%Q3 ’092.99%Q3 ’10+52%+11%

Executive Summary

  • Earnings: ROA of -0.03%, up 16 bps year over year; NIM at 3.43%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 2.18%.
  • Funding: loans stand at 75.26% of deposits as of Q3 2010.

Financial Results

Return on Assets (YTD, annualized)

-0.03%+16 bps YoY

Net Interest Margin (YTD, annualized)

3.43%+39 bps YoY

Efficiency Ratio (YTD, annualized)

73.67%+8 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Earnings
Return on Assets-0.19%-0.52%0.08%10.03%1-0.03%+16 bps
Return on Equity-2.21%-5.85%0.87%0.35%-0.35%+187 bps
Net Interest Margin3.04%3.14%3.37%3.35%3.43%+39 bps
Efficiency Ratio73.59%73.34%69.51%71.57%73.67%+8 bps
Non-Interest Burden2.13%2.21%2.19%2.24%2.36%+23 bps
Growth
Asset Growth (YoY)12.11%7.94%7.50%-0.69%-2.54%-1,465 bps
Loan Growth (YoY)4.67%4.31%5.66%5.74%-10.63%-1,530 bps
Deposit Growth (YoY)23.11%11.39%10.83%-3.20%-5.12%-2,823 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.98%1.34%0.91%2.26%2.18%+120 bps
Allowance / Loans2.39%2.97%3.18%2.76%3.14%+75 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.18%12.65%12.69%12.66%13.59%+41 bps
Equity / Assets9.54%9.19%9.19%9.36%9.40%-14 bps
Liquidity & Funding
Loans / Deposits79.90%81.80%79.47%81.72%75.26%-464 bps
Liquid Assets / Assets0.00%0.00%0.00%1.24%1.70%+170 bps
CRE / Total Capitaln/an/an/an/an/an/an/a